ANAL Y S T C O VE R A G E C O RP O RA T E O V ER V I EW T S X FF O T C Q X FFM G F F R AN K F U R T FM G www f i r s t m i n i n g g o l d c o m No t e D a ta as at J ul y 3 2020 B a s ic ma r k e t c a p it a lis a t io n s ho wn 1 S tr e a m r e c e iv a b le US 12 5 m illio n r e m a i ni ng c o ns i de r a t i o n pa y a bl e to F ir s t M i ni ng in c as h a nd F ir s t M a jes t i c s ha r e s fo r s a le of 50 s ilv e r s tr e a m on S pr i ng po l e S ee s lid e 4 a nd ne ws r el ea s e da t e d J une 11 2020 fo r f ur t he r d e t a ils 2 To be r ec ei v ed on c lo s in g of t he tr a n s a c ti o n wi t h Tre a s u ry M e ta l s O wne r s hi p r ep r es en t s ba s i c e qui t y o wne r s hi p of Tre a s u ry M e ta l s po s t in c lu s io n of s ha r e s to be i s su e d as pa r t of Tre a s u ry M e ta l s a nno unc e d e qui t y f i na nc i ng S ee s lid e 18 a nd ne ws r el ea s e da t e d J une 3 2020 fo r f ur t he r d e t a ils 3 S ee s lid e 29 a nd F ir s t M i ni ng ne ws r el ea s e da t e d J a nua r y 27 2020 fo r f ur t he r d e t a ils I m p lie d V a l ue of FF s R e m a i ni ng P r o jec t i n t er es t a ss u m e s A u t e co e a r ns i nt o 80 p r o jec t i n t er es t C A P I T A L S TRUC TURE I ssu e d Sto c k O p ti o n s W a r r a n t s D ilut e d 633M 50M 65M 748M EN TERP RI SE V A L UE Ma r k e t C a p C a sh o n H a n d S t r e am R e c e iv able 1 D e b t C 285M C 96M C 170M NIL A V ERA G E D A I L Y V OL UM E P as t 3 m o n t h s T S X F F A ll C anadian O T C Q X FF M G F 2 025 000 780 000 C URREN T O W N ER SHI P 31 24 7 88 R E T A I L M A N A G E M E N T DI R E C T O R S I N S T I T U T I O N A L SE C URI TI E S TRE A SUR Y T S X TM L Sh a r e s 2 B as ic O w ne r s hip W a r r a n t s 2 E x e r c is e P r ic e 130 m i l l i o n 39 35 m illio n a t 0 5 0 M ar k e t V alu e o f S h ar e s 7 5 m illio n J u l y 2020 3 M A RK ET A B L E SE C URI TI E S O TH ER Fi r st M a j e st i c T SX F R A u t e c o A SX A U T Ot h e r 104 m i l l i o n 35 m i l l i o n 22 m i l l i o n M a t t h ew O K eef e R i c h a rd G ra y He ik o I h le J a ke S e ke l s ky 416 849 5004 416 943 6407 212 356 0510 646 616 2786 A UTE C O RE C EI V A B L E P I CK L E CR O W E A R N I N 3 A u t e c o S h a r e I ssu a n c e f o r P h a se 1 o f E a r n i n 1 0 0 m illio n s har e s C a sh P a y a b l e to F F U n d e r E a r n i n t o 8 0 Im plie d V alue o f F F s R e m a i n i n g P r o j e c t I n te r e st 2 0 1 4 m illio n 4 m illio n 5 0 m illio n