1 R efer s to business se gment with main responsibilit y for the acquisition. 2 R efer s to v otin g rig hts for acquisitions in the form of share purchase a greements. f or asset deals no v otin g rig hts are s t ated. 3 Es timated annual sales. 4 P urchase price paid plus acquired net debt , but e x cludin g an y deferred consider ations. 5 R elated to other acquisitions and div es titures for the period and updated pre vious y ear acquisition cal - culations for the follo win g entities: Omniw atch, Northern In v es tigativ e Associates and Securit y Consul - t ants Group , the U SA , P ink erton C&I India, India, Adept Securit y and Nisca y ah br and (contr act portfolio), Ser vices S w eden, V armlandsv akt (contr act portfolio), M obile S w eden, PS S and V akt v esenet , Ser vices Nor w a y , Siemens M onitorin g (contr act portfolio) and BIJ Securit y (contr act portfolio), Ser vices Denmark, Sec Consultin g (contr act portfolio), M obile Denmark, Inter fre , Ser vices Finland, Silv ania (contr act portfo - lio), M obile Finland, Iv erto wski, Ser vices G erman y , Assis t ance Securite Gar dienna g e , Ser vices F r ance , APSG, VIF , Europinter , ECSAS Gar dienna g e , NEO , Pole Protection Pro v ence and SCIS , M obile F r ance , Chubb Securit y Per sonnel, Ser vices UK, S w allo w Securit y , M obile UK, W OP Protect , S witz erland, Pes ti and Scudo (contr act portfolio), Aus tria, Cobel guar d, Ser vices Bel g ium, Alarm vision (contr act portfolio) and Br ack elaire (contr act portfolio), Alert Ser vices Bel g ium, Inter seco , Other the Netherlands, Sector Alarm (contr act portfolio), Alert Ser vices the Netherlands, T re z or (contr act portfolio) and M e ga Alarm (contr act portfolio), Poland, Sis tem F T O , Serbia, Guar dian Securit y , M ontene gro , Alarm W es t Group and Adria Ipon Securit y , Bosnia and Herz e g o vina, Securit as Hr v atsk a (former Z v onimir Securit y) and Sigurnos t Buz o v , Croatia, A v e L at Sar g s, L at via, Sensormatic , T urk e y , Brink’ s Guar din g, M orocco , F ue g o R ed, Ar g entina, Pandyr and Atriomar , U rugua y , Ubiq and Risk Control, Peru, Se guricorp , Chile , SG T Se - guridad and Alfa Se guridad, Ecuador , CS S Internacional, Cos t a Rica, European Safet y Concepts, Thai - land, Le g end Group , Sin gapore , Securit y St andar d Group , Cambodia, Securit as U AE , U nited Ar ab Emir a - tes, T op Securit y (contr act portfolio), Orbis Securit y Solutions and Securit as SA Holdin g s (div es titure 30 percent), South Africa. R elated also to deferred consider ations paid in the U SA , M e xico , F r ance , UK, Aus - tria, Bel g ium, Poland, Bosnia and Herz e g o vina, Croatia, L at via, T urk e y , M orocco , Ar g entina, Chile , Ecua - dor , Thailand and South Africa. 6 G oodwill that is e xpected to be t ax deductible amounts to M SEK 1. 7 Deferred consider ations ha v e been recogniz ed mainly based on an assessment of the future proft abilit y de v elopment in the acquired entities for an a greed period. The net of new deferred consider ations and pa yments made from pre viously recogniz ed deferred consider ations in the Group w as M SEK -50. T ot al deferred consider ations, short -term and lon g -term, in the Group ’ s balance sheet amount to M SEK 544. 8 No non-controllin g interes ts ha v e been accounted for since Securit as has an option to buy the remainin g shares and the seller has an option to sell the remainin g shares. Consequently , 100 percent of the com - pan y is consolidated. 9 Throug h shareholder a greements and other contr actual arr an g ements Securit as has the po w er to g o v ern the fnancial and oper atin g policies of this compan y so as to obt ain beneft from its activities. It is therefore consolidated as a subsidiar y . All acquisition calculations are fnaliz ed no later than one y ear after the acquisition is made . T r ansactions with non-controllin g interes ts are specifed in the s t atement of chan g es in shareholder s ’ equit y . T r ansaction cos ts and re v aluation of deferred consider ations can be found in note 11. f or further information re gar din g acquisitions and div es titures in 2012, refer to note 16. A C QUISITIONS AND DIVE S TITURE S J ANU AR Y – DECEMBER 2012 (M SEK) Compan y Business se gment 1 Included/ div es ted from Acquired/ div es ted share 2 Annual sales 3 Enter prise v alue 4 G oodwill Acq. related int an g ible assets Openin g balance 14 727 1 574 MPL Be v eilig in g sdiens ten, the Netherlands Securit y Ser vices Europe / M obile and m onitorin g Jan 1 100 99 46 14 48 Protect , Croatia 7, 8 Securit y Ser vices Europe Jan 4 85 73 39 24 23 Chillida Sis temas de Se guridad, Spain Securit y Ser vices Ibero- America Apr 1 100 133 187 103 45 T r ailback, Ar g entina 7 Securit y Ser vices Ibero- America Apr 1 100 14 22 21 10 P T En vironment al Indok ar y a, Indonesia 7, 9 Other Apr 26 49 37 12 14 8 IS S F acilit y Ser vices, Nor w a y 7 Securit y Ser vices Europe / M obile and m onitorin g Sep 1 – 60 21 – 33 F eder al R es guar d, Ar g entina 7 Securit y Ser vices Ibero- America Dec 1 100 140 16 28 16 Other acquisitions, div es titures and adjus tments 5 , 7 368 237 58 100 T ot al acquisitions and div es titures Januar y – December 2012 924 580 262 6 283 Amortization and impairment of acquisition related int an g ible assets -16 -281 Ex chan g e r ate diferences -698 -74 Closin g balance 14 275 1 502 Acquisitions and div es titures 62 Securit as Annual R eport 2012 Annual R eport R eport of the Boar d of Director s