ORBIT GAR ANT DRILLING INC NOTES TO THE UNA UDITED PRO FORMA CONSOLID A TED ST A TEMENT OF EARNINGS AND COMPREHENSIVE INCOME Continued 7 DRIF T FINANCIAL INFORMA TION The column Drift on the unaudited pro forma consolidated statement of earnings and comprehensive income for the 3 months en ded March 31 2007 includes the operations of PhylDon Holdings and Management Ltd Drift Exploration Drilling Inc and Drift de Mexico SA De CV for the 3 months ended March 31 2007 which were derived as follows before acquisition on April 16 2007 PhylDon Holdings and Drift Exploration Drift de Drift Management Ltd Drilling Inc Mexico SA De CV 3 months 3 months ended 3 months ended 3 months ended ended March 31 March 31 March 31 March 31 2007 2007 2007 2007 CONTR A CT REVENUE 150000 513704 315561 979265 COST OF CONTR A CT REVENUE 189945 411935 150000 751880 GROSS PROFIT 39945 101769 165561 227385 EXPENSES General and administrative 88174 14657 102831 Amortization of capital assets 25761 8550 34311 F oreign exchange gain 29207 29207 Interest and bank charges 10000 10000 84728 33207 117935 EARNINGS LOSS BEFORE THE FOLLOWING ITEMS 124673 68562 165561 109450 OTHER REVENUE EXPENSES 196315 196315 EARNINGS LOSS BEFORE INCOME T A XES 71642 127753 165561 109450 INCOME T A XES 29539 29539 NET EARNINGS NET LOSS 71642 127753 136022 79911 F67