ORBIT GAR ANT DRILLING INC NOTES TO THE UNA UDITED PRO FORMA CONSOLID A TED ST A TEMENT OF EARNINGS AND COMPREHENSIVE INCOME Continued 6 DRIF T FINANCIAL INFORMA TION The column Drift on the unaudited pro forma consolidated statement of earnings and comprehensive income for the 12 months ended March 31 2007 includes the operations of PhylDon Holdings and Management Ltd Drift Exploration Drilling Inc and Drif t de Mexico SA De CV for the 12 months ended March 31 2007 which were derived as follows before acquisition on April 16 2007 PhylDon Holdings and Drift Exploration Drift de Drift Management Ltd Drilling Inc Mexico SA De CV 12 months 12 months ended 12 months ended 12 months ended ended March 31 March 31 March 31 March 31 2007 2007 2007 2007 CONTR A CT REVENUE 1239685 1749135 315561 3304381 COST OF CONTR A CT REVENUE 1017210 1057200 150000 2224410 GROSS PROFIT 222475 691935 165561 1079971 EXPENSES General and administrative 607643 125106 732749 Amortization of capital assets 119903 33564 153467 Interest and bank charges 33774 3256 37030 761320 161926 923246 EARNINGS LOSS BEFORE THE FOLLOWING ITEMS 538845 530009 165561 156725 OTHER REVENUE EXPENSES 456315 456315 EARNINGS LOSS BEFORE INCOME T A XES 82530 73694 165561 156725 INCOME T A XES 4387 29539 33926 NET EARNINGS NET LOSS 86917 73694 136022 122799 F66