ORBIT GAR ANT DRILLING INC NOTES TO THE UNA UDITED PRO FORMA CONSOLID A TED ST A TEMENT OF EARNINGS AND COMPREHENSIVE INCOME Continued 5 DRIF T FINANCIAL INFORMA TION The column Drift on the unaudited pro forma consolidated statement of earnings and comprehensive income includes the operat ions of PhylDon Holdings and Management Ltd Drift Exploration Drilling Inc and Drift de Mexico SA De CV for the 95 months e nded April 16 2007 which were derived as follows before acquisition on April 16 2007 PhylDon Drift Drift Holdings and Exploration de Mexico SA Management Ltd Drilling Inc De CV Drift 95 months 95 months 95 months 95 months ended April 16 ended April 16 ended April 16 ended April 16 2007 2007 2007 2007 CONTR A CT REVENUE 954750 1468778 368155 2791683 COST OF CONTR A CT REVENUE 658074 883235 250000 1791309 GROSS PROFIT 296676 585543 118155 1000374 EXPENSES General and administrative 620354 50383 670737 Amortization of capital assets 81577 27075 108652 Gain on sale of capital assets 40000 40000 F oreign exchange gain 64442 64442 Interest and bank charges 10692 11167 21859 608181 88625 696806 EARNINGS LOSS BEFORE THE FOLLOWING ITEMS 311505 496918 118155 303568 OTHER REVENUE EXPENSES 606315 606315 EARNINGS LOSS BEFORE INCOME T A XES 294810 109397 118155 303568 INCOME T A XES RECO VER Y 73702 27349 29539 75892 NET EARNINGS NET LOSS 221108 82048 88616 227676 F59