9 P a r a m et er Un it B as e C as e E x t en d ed C as e G o l d P r ice A v er ag e L O M U S o z 1 500 1 500 N e t Go l d R e v e nue Ex S i te U SM 731 03 1 136 20 I n i t i al C a p ex U SM 93 81 93 81 S u s t ain i n g C ap ex M in e De v t C o st s U SM 1 27 1 97 A ll in S u st ain in g Co s t A IS C U S o z 806 816 P r oje c t N P V P r e Ta x U SM 180 82 296 98 P r oje c t N P V P os t T a x U SM 124 85 203 44 P r oje c t I R R P r e Ta x 43 9 47 7 P r oje c t I R R P os t T a x 35 4 39 1 P r o j ect P ay b ack P er io d Y ea rs 3 50 3 50 P r o j ect B r eak E v en G o ld P r i c e U S o z 1 060 997 B A M G ol d P r oj ec t P r e lim in a r y E co n o m ic A s s e s s m e n t H ig h lig h ts J a n u a r y 2 0 2 0 P r oj e c t Fi na nc i a l s