L ARGE S T SHAREHOLDERS A T D ECEMBER 31 2012 Shareholder Series A shares Series B shares o f capit al of v ot es Gus t af Doug las companies and family 12 642 600 29 470 000 115 300 M elk er Schorlin g companies and family 4 500 000 16 008 700 56 118 Nor dea In v es tment f unds 0 12 915 225 35 25 Didner G er g e F onder 0 11 150 000 31 22 S w edbank R obur fonder 0 10 514 869 29 20 JPM CHASE NA 0044714467 0 8 454 755 23 16 JPM CHASE NA 0044714475 0 8 050 722 22 15 Caceis B ank 0 8 000 000 22 15 Carne g ie f unds 0 8 000 000 22 15 Handelsbank en F unds 0 6 553 575 18 13 T ot al ten lar g es t shareholder s 17 142 600 119 117 846 373 559 T ot al res t of o wner s 0 228 798 451 627 441 T ot al as of December 31 2012 17 142 600 347 916 297 1000 1000 Includes the holdin g s of family member s In v es tment AB L atour Group and F or v altnin g s AB W asatornet Includes the holdin g s of family member s and M elk er Schorlin g AB S HAREHOLDER SPRE AD A T D ECEMBER 31 2012 Number of shares Number of shareholder s Number of Series A shares Number of Series B shares o f capit al o f v ot es 1500 18 681 0 2 971 378 081 057 5011 000 3 403 0 2 875 317 079 055 1 0015 000 3 528 0 8 473 156 232 163 5 00110 000 599 0 4 571 878 125 088 10 00115 000 212 0 2 726 943 075 053 15 00120 000 122 0 2 190 381 060 042 20 001 677 17 142 600 324 107 244 9348 9542 T ot al 27 222 17 142 600 347 916 297 10000 10000 Source Euroclear S w eden D E f INITIONS F ree cash fo w per share F ree cash fo w in relation to the number of shares outs t andin g M ark et capit alization The number of shares outs t andin g times the mark et price of the share price at y ear end P E r atio PriceEarnin g s The share price at the end of each y ear relativ e to earnin g s per share after t ax es T urno v er v elocit y T urno v er durin g the y ear relativ e to the a v er a g e mark et capit alization durin g the same period Y ield Dividend relativ e to share price at the end of each y ear F or 2012 the proposed dividend is used Source Euroclear S w eden D A T A PER S h ARE SEK share 2012 2011 2010 2009 2008 Earnin g s per share 5 421 1 475 571 580 524 6 Dividend 300 2 300 300 300 290 Dividend as o f earning s per share 71 63 53 52 55 y ield 53 3 51 38 43 45 F ree cash fo w per share 571 238 551 593 551 4 Share price at end of period 5670 5940 7865 7005 64 4 h ig hes t share price 6730 8200 7995 7275 76 4 Lo w es t share price 4785 4575 6715 5825 51 4 A v er a g e share price 5580 6379 7362 6574 64 4 P E r atio 13 1 13 14 12 12 4 Number of shares outs t andin g 000s 5 365 059 365 059 365 059 365 059 365 059 A v er a g e number of shares outs t andin g 000s 5 365 059 365 059 365 059 365 059 365 059 1 Calculated e x cludin g items afectin g compar abilit y as w ell as impairment losses of g oodwill and other acquisition related int an g ible assets 2 Proposed dividend 3 Calculated on proposed dividend 4 Ex cludin g Loomis 5 There are no outs t andin g con v ertible debenture loans Consequently there is no potential dilution 6 Calculated before items afectin g compar abilit y and for continuin g oper ations 135 Securit as Annual R eport 2012 The Securit as share